MIVA.com homepage
spacer gif
spacer gif Advertiser SolutionsPartner SolutionsAbout MIVA
spacer gif

Corrected: MIVA announces third quarter 2005 results

CORRECTED: MIVA ANNOUNCES THIRD QUARTER 2005 RESULTS

FORT MYERS, Fla. - November 7, 2005 - MIVA, Inc. (NASDAQ: MIVA) has issued a correction to its press release earlier today reporting its third quarter 2005 financial results. The Company's earlier press release included the entire patent litigation settlement costs of $8.0 million in its calculation of its estimated full year 2005 Adjusted EPS without reducing such amount for the $3.1 million tax effect. As a result, the full year 2005 Adjusted EPS Estimated Range is $0.12 to $0.16, as compared with the previously reported range of $0.21 to $0.25. Additionally, the Company corrected the Adjusted EPS for the Nine Months Ended September 30, 2005 to reflect diluted shares outstanding at September 30, 2005 of 32.3 million, as opposed to basic shares outstanding of 30.7 million. As a result, Adjusted EPS for the Nine Months Ended September 30, 2005 is $0.17, as opposed to previously reported Adjusted EPS for the Nine Months Ended September 30, 2005 of $0.18. Finally, the Company corrected the non-GAAP measure described as "GAAP Net Income (Loss) per Diluted Share Excluding Non-cash Impairment Charge and Tax-adjusted Patent Litigation Settlement Charge Per Diluted Share" for the Nine Months Ended September 30, 2005 to reflect diluted shares outstanding at September 30, 2005 of 32.3 million, as opposed to basic shares outstanding of 30.7 million. As a result, the corrected per share amount for the Nine Months Ended September 30, 2005 is $0.05, as opposed to the previously reported per share amount $0.06.

The full text of the Company's corrected press release appears below:

CORRECTED:
MIVA ANNOUNCES THIRD QUARTER 2005 RESULTS

FORT MYERS, Fla. - November 7, 2005 - MIVA, Inc. (NASDAQ: MIVA), the leading independent Performance Marketing Network, today reported financial results for the three and nine months ended September 30, 2005. Financial highlights for the third quarter include:

  • Revenue of $44.7 million, including $1.5 million for resolution of disputes with certain European distribution partners;
  • GAAP net loss of $(0.11) per diluted share, including a pre-tax $4.3 million non-cash impairment charge on goodwill and other long-lived assets;
  • Net loss of $0.00 per diluted share, excluding the impairment charge;
  • EBITDA, excluding the impairment charge, of $4.0 million;
  • Adjusted net income of $0.04 per diluted share, excluding the impairment charge; and
  • Cash, cash equivalents and short-term investments at September 30 of approximately $42 million, which reflects the $8 million patent settlement payment made to Yahoo! in August 2005, compared to $50 million at June 30.

"After managing through a number of tough challenges over the last several quarters, we believe our third quarter represents a foundation from which we intend to build. We believe we have taken the necessary steps to correct our course and we have put a seasoned executive team in place to lead us forward. During the fourth quarter, we expect to initiate our cost realignment plan, rationalizing our expense infrastructure against current revenue levels, while still focusing on returning to revenue growth in 2006. While we are committed to making investments into innovative products, we recognize that we must take a balanced approach and intend to deploy capital into initiatives we believe will bolster our revenue production in the short-term, as well as the long-term," said Craig Pisaris-Henderson, chairman and chief executive officer of MIVA.

"We believe publishers have become increasingly wary of partnering with search providers who aggressively focus on aggregating end-users, in essence threatening the business prospects for the very partners they claim to serve. We believe our independence and publisher-focused strategy clearly differentiate us from our consumer-oriented competitors. Our mission is to help publishers effectively compete for audience and media spend by offering them a complete set of products enabling the acquisition, retention and monetization of their online audiences. We consider these factors key to positioning MIVA as the choice for publishers seeking access to an innovative new media platform. We think publishers are beginning to appreciate our long-term strategic value and we are encouraged by our recent global distribution partner wins," said Mr. Pisaris-Henderson.

Recent Business Highlights

  • Signed a global distribution agreement with blinkx for delivering contextually targeted advertising to blinkx's desktop toolbar and video search users;
  • Signed an exclusive content deal with Mirror Group Newspapers in the UK to provide targeted Pay-Per-Click ads across the home, article and channel pages of various MGN properties;
  • Launched MIVA Match®, a new search product providing advertisers with a greater number of qualified leads by more broadly matching relevant keywords;
  • Launched a series of comprehensive campaign management tools providing the ability to schedule campaigns based on time segments (day-parting) and campaign spend;
  • Introduced MIVA Mail in Europe, a new product enabling the Company's partners to generate Pay-Per-Click revenue through email marketing programs;
  • Launched the Company's MIVA Pay-Per-Call ad service in the UK;
  • Introduced configurable algorithmic web search to MIVA's distribution partners in the UK, Spain and Italy;
  • Named seasoned financial executive William Seippel as chief financial officer;
  • Named marketing industry executive Peter Corrao as chief operating officer and named advertising executive Adam Poulter as managing director of MIVA Europe; and
  • Signed a settlement and patent licensing agreement with Yahoo!

Third Quarter Results

Revenue was $44.7 million in Q3 2005, a decrease of 23% versus Q3 2004 revenue of $58.3 million. GAAP net loss was $3.5 million, or $(0.11) per diluted share, in Q3 2005, which includes a pre-tax $4.3 million impairment charge. GAAP net loss, excluding the impairment charge, was $0.0 million, or $0.00 per diluted share, compared to GAAP net income of $4.8 million, or $0.15 per diluted share, for the same period in 2004. EBITDA, excluding the impairment charge, was $4.0 million in Q3 2005, compared to EBITDA of $11.2 million for the same period in 2004. Adjusted net income, excluding the impairment charge, was $0.04 per diluted share in Q3 2005, compared to Adjusted net income of $0.19 per diluted share for the same period in 2004.

For the three months ended September 30, 2005, the Company recognized as revenue approximately $1.5 million for resolution of disputes with certain European distribution partners and recognized a one-time gain of approximately $0.6 million related to the sale of Espotting Scandinavia AB assets to Eniro AB, contributing $2.1 million to reported Q3 2005 EBITDA and Adjusted net income.

Operating expenses, excluding the impairment charge and the one-time gain of approximately $0.6 million, were $22.0 million in Q3 2005, compared to $19.7 million for the same period in 2004. Operating expenses included royalties owed to Yahoo! to license certain Yahoo! patents, which began on August 16, 2005.

Amortization expense in Q3 2005 was $2.2 million, compared to $2.2 million for the same period in 2004. Amortization expense included $1.6 million for acquired intangible assets and $0.6 million for capitalized and purchased software.

The Company's cash, cash equivalents and short-term investments at September 30, 2005 totaled approximately $42 million, which reflects the $8 million patent settlement payment made to Yahoo! during the quarter. This compares to approximately $50 million at June 30, 2005.

During the third quarter, the Company updated its cash flow projections for its acquired businesses, resulting in further indicators of goodwill impairment at its MIVA Small Business division. As a result, the Company recorded a non-cash impairment charge related to goodwill and long-lived assets in the amount of $4.3 million, or $0.14 per diluted share. After recording the impairment, the Company's intangible assets decreased, with the balance of goodwill being approximately $74.6 million. Additionally, the Company finalized the estimated non-cash impairment charge taken in Q2 2005 and did not record any subsequent increase or decrease to the $119 million estimated charge made in Q2 2005.

MIVA believes that "EBITDA," "Adjusted net income" and "Adjusted EPS" can provide meaningful comparisons of the Company's current and projected operating performance with its historical results due to the significant increase in non-cash amortization that began in 2004 primarily due to certain intangible assets resulting from mergers and acquisitions. MIVA defines EBITDA as net income before interest, income taxes, depreciation, and amortization. MIVA defines Adjusted net income and Adjusted EPS as net income and net income per share before tax-adjusted amortization expense related to acquired intangible assets and capitalized and purchased software. MIVA uses EBITDA, Adjusted net income and Adjusted EPS as internal measures of its business. The Company sets goals and awards bonuses in part based on performance relative to these measurements, but believes their use does not lessen the importance of GAAP measures.

Q4 2005 Guidance

Over the fourth quarter, the Company anticipates maintaining investments into technology initiatives, expanding on its suite of performance marketing solutions. The Company has an active global product development pipeline and plans to introduce additional innovative publisher and advertiser solutions over the next several quarters. Additionally, the Company is pursuing a longer-term plan for developing a global new media platform that supports behavioral, contextual and demographic attributes, in addition to simple keyword-targeting.

Although innovation will remain a priority, the Company expects to exercise prudent financial discipline over the fourth quarter and into 2006. The Company anticipates initiating its cost realignment plan during the fourth quarter. Before giving effect to any potential adjustments to its current expense infrastructure, the Company expects neutral to positive EBITDA margins in Q4 2005. Q4 2005 EBITDA, Adjusted EPS and GAAP EPS guidance includes approximately $0.6 million in non-cash restricted stock-related compensation expense.

MIVA anticipates Q4 2005 revenue to be between $41 and $44 million and full year 2005 revenue between $192 and $196 million, compared to previous guidance issued on August 15, 2005, for full year 2005 revenue of $185 to $200 million.

GAAP EPS

Q4 2005 estimated range: $(0.08) to $(0.04) (30.8 million shares outstanding)
FY 2005 estimated range: $(4.16) to $(4.12) (30.8 million shares outstanding)

Adjusted EPS

Q4 2005 estimated range: $(0.04) to $0.00 (30.8 million shares outstanding)
FY 2005 estimated range: $0.12 to $0.16 (34.0 million fully diluted shares outstanding)

EBITDA

Q4 2005 estimated range: $0.0 to $1.5 million
FY 2005 estimated range: $14 to $16 million

Operating Metrics

Beginning with Q2 2004, MIVA reports two operating metrics to provide better insight into the progress of its business: Paid Click-throughs and Active Relationships.

Quarter

Paid Click-throughs (in millions)

Active Relationships +

Q2 2004

219

63,000

Q3 2004

224

70,000

Q4 2004

251

75,000

Q1 2005

259

85,000

Q2 2005

217

87,000

Q3 2005

206

90,000

Note: The amounts above for Q2 2004 are presented on a pro forma basis to include metrics from MIVA Small Business, MIVA Direct, B&B and MIVA Media Europe as if all companies were wholly-owned on April 1, 2004. The metrics for these acquired/merged companies for the pre-closing periods are based on information obtained from their records during those periods.

+ MIVA defines active relationships for a fiscal quarter to be those that have had a paying transaction with the Company during the quarter. MIVA has relationships with over 100,000 online businesses, including businesses that are using its MIVA Merchant storefront software, or that have made deposits in their MIVA Media accounts to fund future transactions, but some have not purchased any products or services from the Company during the quarter and hence are not included in the active relationships metric.

Management Conference Call

Chairman and Chief Executive Officer Craig Pisaris-Henderson, Chief Operating Officer Peter Corrao, Chief Financial Officer William Seippel and President Phillip Thune will participate in a conference call to discuss the full results and outlook for the Company on November 7, 2005, at approximately 8:00 a.m. ET. The conference call will be simulcast on the Internet at http://ir.miva.com/medialist.cfm.

A replay of the conference call will be available on the investor relations area of MIVA's website at http://ir.miva.com/medialist.cfm. Interested parties may email questions in advance to Peter Weinberg of MIVA, Inc. at peter.weinberg@miva.com.

About MIVA®, Inc.

MIVA, Inc. is the leading independent Performance Marketing Network, dedicated exclusively to helping businesses grow. Our new media platform facilitates performance marketing for partners (publishers), advertisers and consumers (end-users). Our primary focus is on providing our partners with a complete set of innovative solutions enabling the acquisition, retention and monetization of their online audiences. As an independent provider, MIVA does not promote a branded destination search engine or portal that actively competes with our distribution partners for end-users. For our advertisers, we provide solutions to manage, optimize and measure investment return on keyword-targeted and context-related performance marketing programs. Our advertisers access distribution and generate leads through our network of publisher partners and are able to capitalize leads through our integrated e-commerce merchant solution.

Forward-looking Statements

This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as "plan," "intend," "believe" or "expect'" or variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation, the potential that the information and estimates used to predict anticipated revenues and expenses were not accurate; the risks associated with the fact that we have material weaknesses in our internal control over financial reporting that may prevent us from being able to accurately report our financial results or prevent fraud; the risk that we have in the past and may in the future incur goodwill impairment charges that materially adversely affect our earnings and our operating results; the potential that demand for our services will decrease; the risk that we will not be able to continue to enter into new online marketing relationships to drive qualified traffic to our advertisers; the risk that our distribution partners will use unacceptable means to obtain users; risks associated with our ability to compete with competitors and increased competition for distribution partners; political and global economic risks attendant to our business; risks associated with legal and cultural pressures on certain of our advertiser's service and/or product offerings; other economic, business and competitive factors generally affecting our business; the risk that operation of our business model infringes upon intellectual property rights held by others; our reliance on distribution partners for revenue generating traffic; risks associated with our expanding international presence; difficulties executing integration strategies or achieving planned synergies with acquired businesses and private label initiatives; the risk that we will not be able to effectively manage our growth; the risk that new technologies could emerge which could limit the effectiveness of our products and services; risks associated with the operation of our technical systems, including system interruptions, security breaches and damage; risks associated with Internet security, including security breaches which, if they were to occur, could damage our reputation and expose us to loss or litigation; risks relating to regulatory and legal uncertainties, both domestically and internationally. Additional key risks are described in MIVA's reports filed with the U.S. Securities and Exchange Commission, including the Form 10-K/A for fiscal 2004, and the most recently filed quarterly report on Form 10-Q. MIVA undertakes no obligation to update the information contained herein.

Non-GAAP Financial Measures

This press release includes discussion of additional financial measures "EBITDA" and "Adjusted EPS." These measures are defined as non-GAAP financial measures by the Securities and Exchange Commission and may differ from non-GAAP financial measures used by other companies. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. generally accepted accounting principles. MIVA provides reconciliations of these two financial measures to net income and net income per share in its press releases regarding actual financial results. A reconciliation of these two financial measures to net income and net income per share for the three and nine months ended September 30, 2005 included in this press release is set forth below.

®Registered trademark of MIVA, Inc.

Pay-Per-Call is a registered trademark of Ingenio, Inc.

All other marks properties of their respective companies.

                                      MIVA, Inc. 
                             Condensed Consolidated Statements of Operations
                                 (in thousands, except per share data)
                                             (unaudited)                    

                                          Three Months Ended September 30,   Nine Months Ended September 30,
                                             2005           2004             2005          2004
                                         -------------- --------------  -------------- --------------

Revenues                                 $      44,687  $      58,293    $   151,665    $     110,744    
Cost of service                                 22,802         30,714         79,904          55,339
                                         -------------- --------------  -------------- --------------

Gross profit                                     21,885        27,579         71,761          55,405

Operating expenses
  Marketing, sales and service                   8,879          6,800         25,928          11,881      
  General and administrative                     7,949          8,815         28,813          16,468
  Product development                            2,984          1,872          7,281           3,768
  Impairment loss on goodwill and 
  other assets                                   4,293            -          123,188             -
  Amortization                                   2,160          2,225          6,077           3,500
  Patent litigation settlement                     -              -            8,000             -
  Gain on sale of business                       (631)            -             (631)            -
                                         -------------- --------------  -------------- --------------

Total operating expenses                        25,634         19,712        198,656          35,617
                                         -------------- --------------  -------------- --------------

Income (loss)from operations                    (3,749)         7,867       (126,895)         19,788
Interest income, net                               168             80            447             353
Exchange rate gain (loss)                          (18)            12           (153)             12
                                         -------------- --------------  -------------- --------------

Income (loss) before provision for 
income taxes                                    (3,599)          7,959       (126,601)         20,153 

Income tax expense (benefit)                      (127)          3,118         (1,096)          7,873
                                         -------------- --------------  -------------- --------------

Net income (loss)                        $      (3,472) $       4,841  $   (125,505) $        12,280
                                         ============== ============== ============== ==============

Net income (loss) per share
  Basic                                  $       (0.11) $        0.16  $    (4.09)    $         0.50
                                         ============== ============== ============== ==============
  Diluted                                $       (0.11)  $       0.15  $    (4.09)    $         0.46
                                         ============== ============== ============== ==============

Weighted-average number of common
 shares outstanding
  Basic                                         30,821         30,055         30,712          24,792 
                                         ============== ============== ============== ==============
  Diluted                                       30,821         32,208         30,712          26,925
                                         ============== ============== ============== ==============



								 
                                         MIVA, Inc. 
                     Reconciliations to Condensed Consolidated Statements of Operations
                                 (in thousands, except per share data)
                                             (unaudited)    
                  
Additional information:            Three Months Ended September 30,   Nine Months Ended September 30,
                                             2005           2004             2005          2004
                                         -------------- --------------  -------------- --------------
EBITDA, excluding non-cash 
impairment charge and patent
litigation settlement charge             $       4,041  $      11,156    $    14,293    $     25,628
                                         ============== ============== ============== ==============
Adjusted net income (loss),
excluding non-cash impairment charge
and patent litigation settlement charge  $       1,284  $       6,221    $     5,415    $     14,450
                                         ============== ============== ============== ==============
Adjusted net income (loss),
excluding non-cash impairment charge
and patent litigation settlement charge
per diluted share                        $       0.04 $        0.19    $      0.17    $      0.53
                                         ============== ============== ============== ==============
										 
Reconciliation of EBITDA, 
Excluding Non-cash Impairment Charge 
and patent Litigation Settlement 
Charge to Net Income (Loss)           Three Months Ended September 30,   Nine Months Ended September 30,
                                             2005           2004             2005          2004
                                         -------------- --------------  -------------- --------------	
EBITDA, excluding non-cash 
impairment charge and patent
litigation settlement charge             $       4,041  $       11,156    $   14,293     $    25,628
Interest income, net and exchange rate
gain (loss)                                        150             92            294             365
Taxes                                              127          (3,118)        1,096          (7,873)
Depreciation                                    (1,337)         (1,064)       (3,923)	      (2,340)
Non-cash impairment charge                      (4,293)            -        (123,188)           -
Patent litigation settlement charge                -               -  		  (8,000)	        -
Amortization                                    (2,160)         (2,225)       (6,077)         (3,500)
                                         -------------- --------------  -------------- --------------
Net income (loss)                        $      (3,472) $        4,841    $ (125,505)    $    12,280
                                         ============== ============== ============== ==============										 

Reconciliation of Adjusted Net Income (Loss), 
Excluding Non-cash Impairment Charge 
and Tax-adjusted patent Litigation 
Charge to Net Income (Loss)           Three Months Ended September 30,   Nine Months Ended September 30,
                                             2005           2004             2005          2004
                                         -------------- --------------  -------------- --------------	
Adjusted net income (Loss), exduding non-cash 
impairment charge and patent
litigation settlement charge             $       1,284  $        6,221    $    5,415    $     14,450
Amortization                                    (2,160)         (2,225)       (6,077)         (3,500)
Tax effect - amortization                          842             846         2,370           1,330
Non-cash impairment charge                     (4,293)              -        (123,188)           -
Tax effect - non-cash impairment charge            855              -            855             -
Patent litigation 
settlement charge                                   -               -         (8,000)            -
Tax effect - patent litigation impairment charge    -               -          3,120             -
                                         -------------- --------------  -------------- --------------
Net income (loss)                        $    (3,472) $       4,841  $    (125,505) $        12,280
                                         ============== ============== ============== ==============
										 
Reconciliation of Adjusted Net Income (Loss) per diluted share, 
Excluding Non-cash Impairment Charge 
and Tax-adjusted patent Litigation Settlement 
Charge per diluted share 
to Net Income (Loss) per share 
- diluted                             Three Months Ended September 30,   Nine Months Ended September 30,
                                             2005           2004             2005          2004
                                         -------------- --------------  -------------- --------------	
Adjusted EPS                             $       (0.04)  $        0.19    $    0.17    $        0.53
Impact of including common stock equivalents 
in the diluted shares for the calculation of
adjusted net income per diluted share for 2005    0.00              -         0.01               -
Amortization per diluted share                   (0.07)          (0.07)       (0.20)           (0.13)
Tax effect - amortization
per diluted share                                  0.03           0.03         0.08             0.05
Non-cash impairment charge
per diluted share                                 (0.14)            -           (4.01)           -
Tax effect - impairment charge per diluted share   0.03             -            0.03            - 
Patent litigation 
settlement charge per diluted share                 -               -           (0.26)           -

Tax effect - patent litigation 
settlement charge per diluted share                 -               -            0.10            -
                                         -------------- --------------  -------------- --------------
Net income (loss) per share -diluted      $       (0.11) $       0.15  $        (4.09) $        0.45
                                         ============== ============== ============== ==============
										 
Reconciliation of GAAP Net Income (Loss) 
Excluding Non-cash Impairment Charge 
and Tax-adjusted patent Litigation Settlement 
Charge to Net Income (Loss)           Three Months Ended September 30,   Nine Months Ended September 30,
                                             2005           2004             2005          2004
                                         -------------- --------------  -------------- --------------	
GAAP net income (Loss) 
excluding non-cash impairment charge 
and patent litigation settlement 
charge                                  $       (34)  $      4,841    $    1,708    $      12,280
Non-cash impairment charge                    (4,293)            -       (123,188)             -
Tax effect - non-cash impairment charge          855             -            855              -
Patent litigation settlement charge               -            -  		(8,000)	           -
Tax effect - Patent litigation 
settlement charge                                 -             -             3,120            -
                                         -------------- --------------  -------------- --------------
Net income (loss)                       $       (3,472)   $    4,841   $ (125,505)  $        12,280
                                         ============== ============== ============== ==============
										 
Reconciliation of GAAP Net Income (Loss) per diluted share 
Excluding Non-cash Impairment Charge 
and Tax-adjusted patent Litigation Settlement 
Charge to Net Income (Loss) 
per Share - Diluted                   Three Months Ended September 30,   Nine Months Ended September 30,
                                             2005           2004             2005          2004
                                         -------------- --------------  -------------- --------------	
Diluted EPS excluding non-cash 
impairment charge and tax adjusted 
Patent litigation settlement charge     $         (0.00)  $      0.15    $      0.05    $      0.45
Non-cash impairment charge
per diluted share                                 (0.14)            -          (4.01)            -
Tax effect - non-cash impairment charge
per diluted share                                 0.03              -           0.03              -
Patent litigation settlement charge
per diluted share                                  -                -          (0.26)             -

Tax effect - Patent litigation 
settlement charge                                  -                -           0.10              -
                                         -------------- --------------  -------------- --------------
Net income (loss) per Share - Diluted   $       (0.11)   $      0.15    $     (4.09)  $        0.45
                                         ============== ============== ============== ==============
										 




                                MIVA, Inc. 
                       Condensed Consolidated Balance Sheets
                          (in thousands, except par value)                   

                                            September 30,      December 31,       
				ASSETS	        2005           2004
                                         -------------- --------------
					(unaudited)
CURRENT ASSETS
Cash and cash equivalents 		$   34,193   $     29,220
Short-term investments 			    7,530         25,004 
Accounts receivable,
less allowance for doubtful accounts
of $1,858 and $3,095 at September 30, 2005 and
December 31, 2004, respectively 	    21,576         26,117
Deferred tax assets 			     2,049 	    2,510
Income tax receivable 			     5,247 	    1,626
Prepaid expenses and other current assets     1,666         1,555
                                           --------------  -------------- 

Total current assets 		              72,261         86,032
				
PROPERTY AND EQUIPMENT - NET                 17,197       16,755
INTANGIBLE ASSETS 
Goodwill 			               74,561       201,183
Other intangible assets, net 		      10,024 	     15,567
Vendor agreements, net 			      14,919         18,736
DEFERRED TAX ASSETS 				 3,083          1,964 
OTHER ASSETS 				       1,429         967
                                           -------------- -------------- 

Total assets 		                  $    193,474 	$    341,204
                                           ============== ==============
										   
 LIABILITIES AND STOCKHOLDERS’ EQUITY
		
CURRENT LIABILITIES
Accounts payable and accrued expenses   $     29,473 	 $     33,421
Deferred revenue                               3,707            5,798
Current portion of long-term debt 	         305            3,941
Other current liabilities                        820             760
                                           -------------- -------------- 

Total current liabilities                       34,305          43,920
DEFERRED TAX LIABILITIES 	                 4,544           5,855
LONG-TERM DEBT AND OTHER LONG-TERM LIABILITIES 	 2,958 		 3,750
                                           -------------- -------------- 

Total liabilities 			         41,807         53,525
                                           -------------- -------------- 
										   
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS’ EQUITY
Preferred stock, $.001 par value; authorized,
500 shares; none issued and outstanding 	-   		     -
Common stock, $.001 par value; 
authorized, 200,000 shares;
issued 30,916 and 30,502, respectively;  
outstanding
30,872 and 30,459, respectively 		 31                31
Additional paid-in capital 		     248,867            247,132
Treasury stock; 43 shares at cost 		 (804)           (804)
Accumulated other comprehensive income 		  566           12,808
Retained earnings 			        (96,993)           28,512 
                                             -------------- --------------		

Total stockholders’ equity 		         151,667         287,679
                                             -------------- -------------- 		

Total liabilities and stockholders’ equity   $   193,474  $        341,204
                                             ============== ============== 		
										 

U.S. MIVA Investor Relations Contact:
Peter Weinberg
(239) 561-7229
peter.weinberg@miva.com

back >>